Counted committed academy money as uncommitted

The FY2026 report certifies 76,925.98 of unspent and uncommitted funds on hand (p2). That is the 93,907.82 it certifies received since 2022 (p1), less the 5,500.00 certified spent in FY2024 and the 11,481.84 certified spent in FY2026. Nothing is deducted for committed money. The same report certifies 13,692.66 appropriated or encumbered but not yet spent (p2), and its Jr. Police Academy page certifies 9,389.95 of that program appropriated or encumbered but not yet spent (p8). The 9,389.95 is counted as committed on page 8 and as uncommitted in the 76,925.98. On the report's own program figures the uncommitted balance is at most 67,536.03. Both cannot be true.