Two reports put unspent at receipts less 25,000.00

The FY2024 report certifies 68,741.04 received since 2022 and 43,741.04 unspent on hand (p1). The FY2025 report certifies 95,560.13 received and 70,560.13 unspent on hand (p1). Account 4-01-41-774-000 opened 2024 with a 25,000.00 budget, the amount the FY2024 report gives as the program's funding (p3). 68,741.04 less 25,000.00 is 43,741.04. 95,560.13 less 25,000.00 is 70,560.13. Both match to the cent. Neither deducts the 18,495.45 and 8,641.23 the same reports certify as spent. The reports' own figures give 50,245.59 on hand for FY2024 and 68,423.45 for FY2025.